Call Us Contact
Listing courtesy of RE/MAX Northwest Realtors

My notes for this property

Add listing to my favorites (required)
Sold New Const
$2,550,000  (list price)
/mo   Edit
MLS# 1535164
Built 2020
0.059 acres
My rating:
Request a Showing:
Ask the Agent

Ask the Agent

    Property inquiries submitted online are continually monitored to provide the best possible service.

    Thank You!

    An agent will be in contact with you soon to answer your question.

    Description:   New 16 bedroom, 6 bathroom duplex for sale between the sports fields at Seattle University. Built as 2 single family town-homes and selling as a duplex. High end finishes, stylish architect designed building and great location will make for a fantastic university housing opportunity. Proforma at $850 per room. Engineered hardwood floors, stainless appliances, quartz counters heated bathroom floors and a W/D on each floor will make this an easy rent up. Opportunity Zone Tax Benefits available.


    Approx. Sq Ft: 3,769 ft²
    Energy Source: Electric, Natural Gas
    Heating and Cooling: Radiant, Wall
    Floor Covering: Ceramic Tile, Hardwood
    Amenities: Energy Package, Thermal Windows


    Sewer: Sewer Connected


    City: Seattle
    State: WA
    Zip Code: 98122
    Area: 390
    County: King
    School District: Seattle
    Latitude: 47.60725100
    Longitude: -122.31618400


    Year Built: 2020
    Roof: Torch Down
    Exterior: Cement/Concrete
    Number of Units in Building: 2


    School District: Seattle


    View: Mountain
    Lot Details: Dead End Street, Secluded
    Lot Sq Ft: 2,560 ft²
    Lot Dimensions: 32 x 80
    Number of Stories in Building: 3


    New Construction: Presale
    Community Name: Seattle
    Site Features: Cable TV, Patio


    Terms: Cash Out, Conventional

    Finance & Taxes

    Homeowner Dues (monthly): None
    Tax Expense: $13,600
    Insurance Expenses: 2000
    Electrical Expenses: 4476
    Heating Expenses: 2500
    Other Expenses: 9500
    Total Expenses: 39576
    Tax Year: 2019
    Gross Scheduled Income: 182400
    Vacancy Rate: 3
    Gross Adjusted Income: 176928
    Total Expenses: 39576
    Net Operating Costs: 137352
    Gross Rent Multiplier: 14
    Total Monthly Income: 15200

    Unit 1

    Description Unit 1: 1211
    Sq Ft Unit 1: 1,880 ft²
    Bedrooms Unit 1: 8
    Bathrooms Unit 1: 3.00
    Fireplaces Unit 1: 0
    Rent Unit 1: $7,600

    Unit 2

    Description Unit 2: 1213
    Sq Ft Unit 2: 1,889 ft²
    Bedrooms Unit 2: 8
    Bathrooms Unit 2: 3.00
    Dishwasher Unit 2: Y
    Washer/Dryer Unit 2: Y
    Fireplaces Unit 2: 0
    Rent Unit 2: $7,600

    Unit 3

    Sq Ft Unit 3: 0 ft²
    Bedrooms Unit 3: 0
    Bathrooms Unit 3: 0.00
    Fireplaces Unit 3: 0
    Rent Unit 3: None

    Unit 4

    Sq Ft Unit 4: 0 ft²
    Bedrooms Unit 4: 0
    Bathrooms Unit 4: 0.00
    Fireplaces Unit 4: 0
    Rent Unit 4: None

    Unit 5

    Sq Ft Unit 5: 0 ft²
    Bedrooms Unit 5: 0
    Bathrooms Unit 5: 0.00
    Fireplaces Unit 5: 0
    Rent Unit 5: None

    Unit 6

    Sq Ft Unit 6: 0 ft²
    Bedrooms Unit 6: 0
    Bathrooms Unit 6: 0.00
    Fireplaces Unit 6: 0
    Rent Unit 6: None


    Project: Squires W C Repla

    Mortgage Calculator

    Use this calculator to estimate your monthly mortgage payment, including taxes and insurance. Simply enter the price of the home, your down payment and loan term. Property taxes are based on the last known value for this property or 0.012 of property price when data is unavailable. Your interest rate and insurance rates will vary based on credit score, loan type, etc.
    Payment:  /mo

    Listing provided by NWMLS, courtesy of RE/MAX Northwest Realtors.
    Disclaimer: The information contained in this listing has not been verified by and should be verified by the buyer.